{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Supporting Data->","(Mason)Analysis (rev 7-26-2019)","(King) WRIA 10 Assessment","(King) WRIA 15 Assessment","(Thurston) WRIA 13 ByWSysClass","(Thurston) WRIA 14 Basin Foreca","(Kitsap) Sheet1","(Pierce) Growth Rates"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":2,"comments":1,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Supporting Data->","index":0,"n_rows":8,"n_cols":1,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Supporting Data"]
["• (Mason)Analysis (rev 7-26-2019)"]
["• (King) WRIA 10 Assessment"]
["• (King) WRIA 15 Assessment"]
["• (Thurston) WRIA 13 ByWSysClass"]
["• (Thurston) WRIA 14 Basin Foreca"]
["• (Kitsap) Sheet1"]
["• (Pierce) Growth Rates"]

{"sheet":"(Mason)Analysis (rev 7-26-2019)","index":1,"n_rows":77,"n_cols":25,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["County Areas/Component","Units",2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,"Zoning Allocation","Source"]
["SHELTON UGA"]
["Population Projections from Plan","People",4088,4262,4436,4610,4784,4958,5132,5306,5480,5654,5828,6002,6176,6350,6524,6698,6872,7046,7220,7394,7568,null,"Mason County Plan 2036; Chapter 1"]
["Additional Population Capacity Projections since 2018","People",0,174,348,522,696,870,1044,1218,1392,1566,1740,1914,2088,2262,2436,2610,2784,2958,3132,3306,3480,null,"Calculated"]
["Land Area from Plan","Acres",5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,null,"Mason County Plan 2036; Chapter 1"]
["Housing Projection from Plan","Units",1925.0000000000002,1970.8333333333335,2016.6666666666667,2062.5,2108.3333333333335,2154.166666666667,2200,2245.8333333333335,2291.666666666667,2337.5,2383.3333333333335,2429.166666666667,2475,2520.8333333333335,2566.666666666667,2612.5,2658.3333333333335,2704.166666666667,2750,2795.8333333333335,2841.666666666667,null,"Mason County Plan 2036; Table 5"]
["Housing Projection Based on Populaiton Projections from Plan and 2.57 Population per Household","Units",1590.6614785992219,1658.3657587548639,1726.0700389105059,1793.7743190661479,1861.4785992217901,1929.1828793774321,1996.8871595330741,2064.591439688716,2132.2957198443582,2200,2267.7042801556422,2335.4085603112844,2403.1128404669262,2470.8171206225684,2538.5214007782101,2606.2256809338523,2673.9299610894946,2741.6342412451363,2809.3385214007785,2877.0428015564203,2944.7470817120625,null,"Calculated"]
["Additional Housing Capacity Projection since 2018 based on Plan Population","Units",0,67.704280155641982,135.40856031128396,203.11284046692595,270.81712062256815,338.52140077821014,406.22568093385212,473.9299610894941,541.63424124513631,609.33852140077806,677.04280155642027,744.74708171206248,812.45136186770424,880.15564202334645,947.8599221789882,1015.5642023346304,1083.2684824902726,1150.9727626459144,1218.6770428015566,1286.3813229571983,1354.0856031128405,1,"Calculated"]
["ZONING: Airport Industrial (AI)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 13 - Shelton UGA Zoning"]
["ZONING: Commercial Industrial (CI)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 13 - Shelton UGA Zoning"]
["ZONING: General Commercial (GC)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 13 - Shelton UGA Zoning"]
["ZONING: Industrial (I)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 13 - Shelton UGA Zoning"]
["ZONING: Mixed Use (MU)","Units",0,14.994907685477756,29.989815370955512,44.984723056433268,59.979630741911073,74.974538427388822,89.969446112866578,104.96435379834433,119.95926148382215,134.95416916929986,149.94907685477764,164.94398454025546,179.93889222573316,194.93379991121097,209.92870759668867,224.92361528216648,239.91852296764429,254.91343065312199,269.90833833859978,284.90324602407748,299.89815370955529,0.22147651006711411,"Mason County Plan 2036; Table 13 - Shelton UGA Zoning"]
["ZONING: Neighborhood Residential (NR) ","Units",0,52.709372470164226,105.41874494032845,158.12811741049268,210.83748988065707,263.5468623508213,316.25623482098553,368.96560729114975,421.67497976131415,474.3843522314782,527.0937247016426,579.80309717180705,632.51246964197105,685.2218421121355,737.9312145822995,790.64058705246396,843.3499595226283,896.05933199279241,948.76870446295675,1001.4780769331209,1054.1874494032852,0.77852348993288589,"Mason County Plan 2036; Table 13 - Shelton UGA Zoning"]
["ZONING: Public Institutional (PI)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 13 - Shelton UGA Zoning"]
["Population Per Household","Pop./Unit",2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,null,"Provided to HDR"]
["Population Per Household Calculated from Plan Data","Pop./Unit",2.1236363636363635,2.1625369978858351,2.1996694214876031,2.2351515151515153,2.269090909090909,2.301586073500967,2.3327272727272725,2.3625974025974026,2.3912727272727268,2.4188235294117648,2.4453146853146852,2.4708061749571182,2.4953535353535354,2.5190082644628098,2.5418181818181815,2.5638277511961722,2.5850783699059559,2.6056086286594757,2.6254545454545455,2.644649776453055,2.6632258064516128,null,"Calculated"]
["ALLYN UGA"]
["Population Projections from Plan","People",903.71428571428567,928.42857142857133,953.14285714285711,977.85714285714278,1002.5714285714286,1027.2857142857142,1052,1076.7142857142856,1101.4285714285713,1126.1428571428571,1150.8571428571429,1175.5714285714284,1200.2857142857142,1225,1249.7142857142856,1274.4285714285713,1299.1428571428571,1323.8571428571429,1348.5714285714284,1373.2857142857142,1398,null,"Mason County Plan 2036; Chapter 1"]
["Additional Population Capacity Projections since 2018","People",0,24.714285714285666,49.428571428571445,74.14285714285711,98.85714285714289,123.57142857142856,148.28571428571433,172.99999999999989,197.71428571428567,222.42857142857144,247.14285714285722,271.85714285714278,296.57142857142856,321.28571428571433,345.99999999999989,370.71428571428567,395.42857142857144,420.14285714285722,444.85714285714278,469.57142857142856,494.28571428571433,null,"Calculated"]
["Land Area from Plan","Acres",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,null,"Mason County Plan 2036; Chapter 1"]
["Housing Projection from Plan","Units",350,358.33333333333331,366.66666666666663,375,383.33333333333331,391.66666666666663,400,408.33333333333331,416.66666666666663,425,433.33333333333331,441.66666666666663,450,458.33333333333331,466.66666666666663,475,483.33333333333331,491.66666666666663,500,508.33333333333331,516.66666666666663,null,"Mason County Plan 2036; Table 5"]
["Housing Projection Based on Populaiton Projections from Plan and 2.57 Population per Household","Units",351.63979988882716,361.25625347415229,370.87270705947748,380.48916064480267,390.10561423012786,399.72206781545304,409.33852140077823,418.95497498610337,428.57142857142856,438.18788215675374,447.80433574207899,457.42078932740407,467.03724291272931,476.6536964980545,486.27015008337963,495.88660366870482,505.50305725403001,515.11951083935526,524.73596442468033,534.35241801000552,543.96887159533082,null,"Calculated"]
["Additional Housing Capacity Projection since 2018 based on Plan Population","Units",0,9.6164535853251323,19.232907170650321,28.849360755975511,38.4658143413007,48.082267926625889,57.698721511951078,67.31517509727621,76.931628682601399,86.548082267926588,96.164535853251834,105.78098943857691,115.39744302390216,125.01389660922734,134.63035019455248,144.24680377987767,153.86325736520286,163.4797109505281,173.09616453585318,182.71261812117837,192.32907170650367,1,"Calculated"]
["ZONING: Business Park (BP)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["ZONING: Highway Commercial (HC)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["ZONING: Public Open Space (POS)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["ZONING: Residential 1 (R-1)","Units",0,2.0534827040663512,4.1069654081327149,6.1604481121990782,8.2139308162654423,10.267413520331806,12.320896224398169,14.37437892846452,16.427861632530885,18.481344336597246,20.534827040663622,22.588309744729962,24.641792448796338,26.695275152862699,28.748757856929053,30.802240560995415,32.855723265061776,34.909205969128152,36.962688673194492,39.016171377260861,41.069654081327243,0.21353846153846154,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["ZONING: Residential 1 Platted (R-1P)","Units",0,1.5978107495617142,3.1956214991234382,4.7934322486851615,6.3912429982468852,7.989053747808609,9.5868644973703336,11.184675246932047,12.78248599649377,14.380296746055494,15.978107495617227,17.575918245178933,19.173728994740667,20.771539744302391,22.369350493864104,23.967161243425828,25.564971992987552,27.162782742549282,28.760593492110988,30.358404241672712,31.956214991234454,0.16615384615384615,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["ZONING: Residential 2 (R-2)","Units",0,0.19528798050198731,0.39057596100397574,0.58586394150596421,0.78115192200795269,0.97643990250994117,1.1717278830119295,1.3670158635139169,1.5623038440159054,1.7575918245178939,1.9528798050198835,2.1481677855218697,2.3434557660238591,2.5387437465258476,2.7340317270278351,2.9293197075298232,3.1246076880318117,3.3198956685338015,3.5151836490357877,3.7104716295377762,3.9057596100397669,2.0307692307692308E-2,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["ZONING: Residential 3 (R-3)","Units",0,4.4501988284089231,8.9003976568178711,13.35059648522682,17.800795313635771,22.250994142044718,26.701192970453668,31.151391798862591,35.601590627271541,40.051789455680492,44.501988284089464,48.952187112498358,53.402385940907337,57.852584769316287,62.30278359772521,66.752982426134153,71.203181254543111,75.653380082952083,80.103578911360984,84.553777739769927,89.003976568178928,0.46276923076923077,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["ZONING: Village Commercial (VC)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["ZONING: Residential 1 Recreational (R-1R)","Units",0,1.3196733227861568,2.6393466455723211,3.9590199683584859,5.2786932911446502,6.598366613930815,7.9180399367169789,9.2377132595031366,10.5573865822893,11.877059905075464,13.196733227861637,14.516406550647787,15.836079873433958,17.155753196220122,18.47542651900628,19.795099841792442,21.114773164578608,22.434446487364781,23.754119810150929,25.073793132937094,26.393466455723274,0.13723076923076924,"Mason County Plan 2036; Table 11 - Allyn UGA Zoning"]
["Population Per Household","Pop./Unit",2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,null,"Provided to HDR"]
["Population Per Household Calculated from Plan Data","Pop./Unit",2.5820408163265305,2.5909634551495015,2.5994805194805197,2.6076190476190475,2.6154037267080747,2.6228571428571428,2.63,2.6368513119533525,2.6434285714285712,2.6497478991596637,2.6558241758241761,2.6616711590296496,2.6673015873015871,2.6727272727272728,2.6779591836734693,2.6830075187969924,2.687881773399015,2.6925907990314775,2.6971428571428571,2.7015456674473066,2.7058064516129035,null,"Calculated"]
["BELFAIR UGA"]
["Population Projections from Plan","People",2259.2857142857142,2321.0714285714284,2382.8571428571431,2444.6428571428573,2506.4285714285716,2568.2142857142858,2630,2691.7857142857142,2753.5714285714284,2815.3571428571431,2877.1428571428573,2938.9285714285716,3000.7142857142858,3062.5,3124.2857142857142,3186.0714285714284,3247.8571428571431,3309.6428571428573,3371.4285714285716,3433.2142857142858,3495,null,"Mason County Plan 2036; Chapter 1"]
["Additional Population Capacity Projections since 2018","People",0,61.785714285714221,123.5714285714289,185.35714285714312,247.14285714285734,308.92857142857156,370.71428571428578,432.5,494.28571428571422,556.0714285714289,617.85714285714312,679.64285714285734,741.42857142857156,803.21428571428578,865,926.78571428571422,988.5714285714289,1050.3571428571431,1112.1428571428573,1173.9285714285716,1235.7142857142858,null,"Calculated"]
["Land Area from Plan","Acres",2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,null,"Mason County Plan 2036; Chapter 1"]
["Housing Projection from Plan","Units",875,895.83333333333337,916.66666666666674,937.5,958.33333333333337,979.16666666666674,1000,1020.8333333333334,1041.6666666666667,1062.5,1083.3333333333335,1104.1666666666667,1125,1145.8333333333335,1166.6666666666667,1187.5,1208.3333333333335,1229.1666666666667,1250,1270.8333333333335,1291.6666666666667,null,"Mason County Plan 2036; Table 5"]
["Housing Projection Based on Populaiton Projections from Plan and 2.57 Population per Household","Units",879.09949972206789,903.14063368538075,927.18176764869384,951.22290161200681,975.26403557531978,999.30516953863264,1023.3463035019456,1047.3874374652585,1071.4285714285713,1095.4697053918846,1119.5108393551975,1143.5519733185104,1167.5931072818232,1191.6342412451363,1215.6753752084492,1239.716509171762,1263.7576431350751,1287.7987770983882,1311.8399110617011,1335.8810450250139,1359.922178988327,null,"Calculated"]
["Additional Housing Capacity Projection since 2018 based on Plan Population","Units",0,24.041133963312859,48.082267926625946,72.123401889938918,96.164535853251891,120.20566981656475,144.24680377987772,168.28793774319058,192.32907170650344,216.37020566981676,240.41133963312961,264.45247359644247,288.49360755975533,312.53474152306842,336.57587548638128,360.61700944969414,384.65814341300722,408.69927737632031,432.74041133963317,456.78154530294603,480.82267926625912,1,"Calculated"]
["ZONING: Long Term Agriculture (LTA)","Units",0,3.4009243122524913E-3,6.8018486245050146E-3,1.0202772936757523E-2,1.3603697249010029E-2,1.700462156126252E-2,2.0405545873515028E-2,2.3806470185767519E-2,2.720739449802001E-2,3.0608318810272567E-2,3.4009243122525054E-2,3.7410167434777548E-2,4.0811091747030043E-2,4.4212016059282565E-2,4.7612940371535052E-2,5.1013864683787546E-2,5.4414788996040069E-2,5.7815713308292591E-2,6.1216637620545085E-2,6.4617561932797579E-2,6.8018486245050094E-2,1.4146272457207527E-4,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["ZONING: Festival Retail (FR)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["ZONING: General Commercial (GC)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["ZONING: General Commercial Business Industrial (GC-BI)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["ZONING: Mixed Use (MU)","Units",0,2.6765274337427103,5.3530548674854463,8.0295823012281691,10.706109734970893,13.382637168713602,16.059164602456327,18.735692036199037,21.412219469941746,24.088746903684509,26.765274337427218,29.441801771169928,32.118329204912641,34.794856638655375,37.471384072398088,40.147911506140794,42.824438939883535,45.50096637362627,48.177493807368975,50.854021241111688,53.530548674854423,0.11133116423822323,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["ZONING: Business Industrial (B-I)","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["ZONING: Multi Family Residential (R-10)","Units",0,5.3870641106079455,10.774128221215943,16.161192331823912,21.548256442431885,26.93532055303983,32.322384663647803,37.709448774255748,43.096512884863692,48.483576995471743,53.870641106079688,59.257705216687633,64.644769327295577,70.031833437903572,75.418897548511524,80.805961659119461,86.19302576972747,91.580089880335464,96.967153990943402,102.35421810155135,107.74128221215935,0.22407695572216721,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["ZONING: Med. Density Residential (R-5)","Units",0,12.175309037863919,24.350618075727951,36.525927113591926,48.701236151455902,60.87654518931982,73.051854227183796,85.227163265047722,97.402472302911633,109.57778134077579,121.7530903786397,133.92839941650362,146.10370845436753,158.27901749223156,170.4543265300955,182.62963556795941,194.80494460582344,206.98025364368749,219.1555626815514,231.33087171941531,243.50618075727934,0.50643655396802945,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["ZONING: Single Family Residential (R-4)","Units",0,3.7988324567860325,7.5976649135721006,11.396497370358151,15.195329827144201,18.994162283930233,22.792994740716285,26.591827197502319,30.390659654288349,34.189492111074458,37.988324567860488,41.787157024646518,45.585989481432549,49.384821938218622,53.183654395004652,56.982486851790682,60.781319308576755,64.580151765362828,68.378984222148858,72.177816678934889,75.976649135720962,0.15801386334700807,"Mason County Plan 2036; Table 9 - Belfair UGA Zoning"]
["Population Per Household","Pop./Unit",2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,null,"Provided to HDR"]
["Population Per Household Calculated from Plan Data","Pop./Unit",2.5820408163265305,2.5909634551495015,2.5994805194805197,2.6076190476190479,2.6154037267080747,2.6228571428571428,2.63,2.6368513119533525,2.6434285714285712,2.6497478991596641,2.6558241758241756,2.6616711590296496,2.6673015873015875,2.6727272727272724,2.6779591836734693,2.6830075187969924,2.6878817733990146,2.692590799031477,2.6971428571428571,2.7015456674473066,2.705806451612903,null,"Calculated"]
["RURAL COUNTY"]
["Population Projections from Plan","People",46534,47041,47548,48055,48562,49069,49576,50083,50590,51097,51604,52111,52618,53125,53632,54139,54646,55153,55660,56167,56674,null,"Mason County Plan 2036; Chapter 1"]
["Additional Population Capacity Projections since 2018","People",0,507,1014,1521,2028,2535,3042,3549,4056,4563,5070,5577,6084,6591,7098,7605,8112,8619,9126,9633,10140,null,"Calculated"]
["Land Area from Plan","Acres",387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,387300,null,"Mason County Plan 2036; Chapter 1"]
["Housing Projection from Plan","Units",27300,27700,28100,28500,28900,29300,29700,30100,30500,30900,31300,31700,32100,32500,32900,33300,33700,34100,34500,34900,35300,null,"Mason County Plan 2036; Table 5"]
["Housing Projection Based on Populaiton Projections from Plan and 2.57 Population per Household","Units",18106.61478599222,18303.891050583657,18501.167315175098,18698.443579766539,18895.719844357976,19092.996108949417,19290.272373540858,19487.548638132295,19684.824902723736,19882.101167315177,20079.377431906614,20276.653696498055,20473.929961089496,20671.206225680937,20868.482490272374,21065.758754863815,21263.035019455256,21460.311284046693,21657.587548638134,21854.863813229575,22052.140077821012,null,"Calculated"]
["Additional Housing Capacity Projection since 2018 based on Plan Population","Units",0,197.27626459143721,394.55252918287806,591.82879377431891,789.10505836575612,986.38132295719697,1183.6575875486378,1380.933852140075,1578.2101167315159,1775.4863813229567,1972.7626459143939,2170.0389105058348,2367.3151750972756,2564.5914396887165,2761.8677042801537,2959.1439688715946,3156.4202334630354,3353.6964980544726,3550.9727626459135,3748.2490272373543,3945.5252918287915,1,"Calculated"]
["ZONING: Inholding Lands","Units",0,16.526720408084433,33.053440816169172,49.580161224253914,66.106881632338343,82.633602040423085,99.160322448507827,115.68704285659226,132.213763264677,148.74048367276174,165.26720408084617,181.79392448893091,198.32064489701565,214.8473653051004,231.37408571318483,247.90080612126957,264.42752652935428,280.95424693743871,297.48096734552348,314.0076877536082,330.53440816169262,8.3774499898969484E-2,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Residential 2.5","Units",0,1.682169805164407,3.364339610328845,5.0465094154932828,6.72867922065769,8.4108490258221273,10.093018830986566,11.775188636150974,13.457358441315412,15.139528246479848,16.821698051644255,18.503867856808693,20.186037661973131,21.868207467137569,23.550377272301976,25.232547077466414,26.914716882630852,28.596886687795262,30.279056492959697,31.961226298124135,33.643396103288545,8.5269751464942412E-3,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Residential 5","Units",0,109.17361759204451,218.34723518409103,327.52085277613753,436.69447036818207,545.86808796022854,655.04170555227506,764.21532314431954,873.38894073636607,982.56255832841259,1091.7361759204571,1200.9097935125037,1310.0834111045501,1419.2570286965968,1528.4306462886411,1637.6042638806878,1746.7778814727342,1855.9514990647788,1965.1251166568252,2074.2987342488718,2183.4723518409164,0.55340472822792486,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Residential 10","Units",0,26.284899751786963,52.569799503574416,78.854699255361865,105.13959900714883,131.42449875893627,157.70939851072373,183.99429826251068,210.27919801429815,236.56409776608558,262.84899751787253,289.13389726966,315.41879702144746,341.70369677323487,367.98859652502188,394.27349627680928,420.55839602859675,446.8432957803837,473.12819553217116,499.41309528395863,525.69799503574563,0.13323903818953323,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Residential 20","Units",0,43.202266228369297,86.404532456739389,129.60679868510948,172.80906491347878,216.0113311418489,259.21359737021896,302.41586359858826,345.61812982695835,388.8203960553285,432.0226622836978,475.22492851206789,518.42719474043793,561.62946096880808,604.83172719717732,648.03399342554746,691.2362596539175,734.43852588228685,777.640792110657,820.84305833902704,864.04532456739639,0.21899373610830472,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Agricultural Resource","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Long Term Commercial Forest","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Tourist","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Tourist Campground","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Commercial 1","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Commercial 2","Units",0,0.19930921862137524,0.3986184372427542,0.5979276558641331,0.7972368744855084,0.99654609310688724,1.1958553117282662,1.3951645303496414,1.5944737489710203,1.7937829675923993,1.9930921862137745,2.1924014048351537,2.3917106234565324,2.5910198420779111,2.7903290606992868,2.9896382793206655,3.1889474979420442,3.3882567165634199,3.5875659351847986,3.7868751538061778,3.986184372427553,1.0103051121438675E-3,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Commercial 3","Units",0,0.20728158736623023,0.41456317473246429,0.62184476209869832,0.82912634946492858,1.0364079368311627,1.2436895241973966,1.450971111563627,1.6582526989298609,1.8655342862960951,2.0728158736623254,2.2800974610285594,2.4873790483947933,2.6946606357610277,2.9019422231272576,3.1092238104934919,3.3165053978597259,3.5237869852259562,3.7310685725921902,3.9383501599584241,4.1456317473246544,1.0507173166296221E-3,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Commercial 5","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Industrial","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["ZONING: Rural Natural Resource","Units",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Mason County Plan 2036; Table 4 - Rural Land Capacity"]
["Population Per Household","Pop./Unit",2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,2.57,null,"Provided to HDR"]
["Population Per Household Calculated from Plan Data","Pop./Unit",1.7045421245421246,1.6982310469314079,1.692099644128114,1.6861403508771931,1.6803460207612457,1.6747098976109216,1.6692255892255892,1.6638870431893689,1.6586885245901639,1.6536245954692557,1.6486900958466453,1.6438801261829652,1.6391900311526479,1.6346153846153846,1.6301519756838905,1.6257957957957958,1.6215430267062314,1.6173900293255132,1.6133333333333333,1.6093696275071634,1.6054957507082153,null,"Calculated"]

{"sheet":"(King) WRIA 10 Assessment","index":2,"n_rows":44,"n_cols":9,"rows_kept":44,"cut":false,"hidden":false,"merged":[[2,0,3,0]]}
["WRIA 10 - Puyallup-White"]
[]
["WRIA (Ecology Coverage)","(KC building permiting data)"]
[null,"2000-2009","2010-2017",null,"total","permits per year",null,"% of county-wide total"]
[10,92,8,null,100,{"$f":"E5/18","v":5.5555555555555554},null,{"$f":"E5/5847","v":1.7102787754403968E-2}]
[]
["WRIA 10","PE/yr","20 yr est",null,"Historic %","pub",{"$f":"E17/E5","v":0.23}]
["Future PE wells",{"$f":"F5*G8","v":4.0555555555555554},{"$f":"B8*20","v":81.111111111111114},null,null,"pvt",{"$f":"E18/E5","v":0.73}]
[]
[]
["District info","2000-2009","2010-2017",null,"total",null,"APD ","permits","% of WRIA total"]
["total",92,8,null,{"$f":"B12+C12","v":100},null,"WRIA 10",{"$f":"61+8","v":69},{"$f":"H12/E5","v":0.69}]
["wtr dst",67,7,null,{"$f":"B13+C13","v":74}]
["no dst",25,1,null,{"$f":"B14+C14","v":26},null,"FPD","permits","% of WRIA total"]
[null,null,null,null,null,null,"WRIA 10",{"$f":"4+0","v":4},{"$f":"H15/E5","v":0.04}]
["Water service info","(derived from KC parcel attribute data)"]
["pub",22,1,null,{"$f":"B17+C17","v":23}]
["pvt",68,5,null,{"$f":"B18+C18","v":73}]
["oth",2,2,null,{"$f":"B19+C19","v":4}]
["total",92,8,null,{"$f":"B20+C20","v":100}]
[]
["Existing "]
["PE wells",{"$f":"B18","v":68},{"$f":"C18","v":5},null,{"$f":"B23+C23","v":73}]
[]
["error",{"$f":"B19/B12","v":2.1739130434782608E-2},{"$f":"C19/C12","v":0.25},null,{"$f":"E19/E12","v":0.04}]
[]
["historic growth by KC stream basin"]
[]
["WRIA 10 - Puyallup-White"]
["7 basins in WRIA 10 within KC","70% of the area in rural King County"]
[]
["total building permits",100]
[null,null,null,null,"Water use by basin"]
["Stream Basin","Number of permits","% of growth",null,"pub","pvt","oth","%pub","%pvt"]
["Mud Mountain*",100,{"$f":"B35/B32","v":1},null,23,73,4,{"$f":"E35/B35","v":0.23},{"$f":"F35/B35","v":0.73}]
["Middle White",0,{"$f":"B36/B32","v":0}]
["Green Water Creek",0,{"$f":"B37/B32","v":0}]
["Browns Dash Point","Urban"]
["Dumas Bay","Urban"]
["Hylebos Creek","Urban"]
["Lower White River","Urban"]
["* = a portion (~15%) of this basin in the urban area"]
[]
["total",{"$f":"SUM(B35:B37)","v":100},{"$f":"SUM(C35:C37)","v":1},null,{"$f":"SUM(E35:E37)","v":23},{"$f":"SUM(F35:F37)","v":73},{"$f":"SUM(G35:G37)","v":4},"total",{"$f":"E44+F44+G44","v":100}]

{"sheet":"(King) WRIA 15 Assessment","index":3,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[2,0,3,0]]}
["WRIA 15 - Vashon-Maury Island"]
[]
["WRIA (Ecology Coverage)","(KC building permiting data)"]
[null,"2000-2009","2010-2017",null,"total","permits per year",null,"% of county-wide total"]
[15,497,120,null,617,{"$f":"E5/18","v":34.277777777777779},null,{"$f":"E5/5847","v":0.10552420044467248}]
[]
["WRIA 15","PE/yr","20 yr est",null,"Historic %","pub",{"$f":"E17/E5","v":0.42949756888168555}]
["Future PE wells",{"$f":"F5*G8","v":18.388888888888889},{"$f":"B8*20","v":367.77777777777777},null,null,"pvt",{"$f":"E18/E5","v":0.5364667747163695}]
[]
[]
["District info","2000-2009","2010-2017",null,"total",null,"Vashon Maury Island"]
["total",497,120,null,{"$f":"B12+C12","v":617},null,"does not have any APD or FPD "]
["wtr dst",297,88,null,{"$f":"B13+C13","v":385}]
["no dst",200,32,null,{"$f":"B14+C14","v":232}]
[]
["Water service info","(derived from KC parcel attribute data)"]
["pub",209,56,null,{"$f":"B17+C17","v":265}]
["pvt",281,50,null,{"$f":"B18+C18","v":331}]
["oth",7,14,null,{"$f":"B19+C19","v":21}]
["total",497,120,null,{"$f":"B20+C20","v":617}]
[]
["Existing "]
["PE wells",{"$f":"B18","v":281},{"$f":"C18","v":50},null,{"$f":"B23+C23","v":331}]
[]
["error",{"$f":"B19/B12","v":1.4084507042253521E-2},{"$f":"C19/C12","v":0.11666666666666667},null,{"$f":"E19/E12","v":3.4035656401944892E-2}]
[]
["historic growth by KC stream basin"]
[]
["WRIA 15 - Vashon-Maury Island"]
["5 basins in WRIA 15 within KC","100% of the basins in rural King County"]
[]
["total building permits",617]
[null,null,null,null,"Water use by basin"]
["Stream Basin","Number of permits","% of growth",null,"pub","pvt","oth","%pub","%pvt"]
["East Vashon",174,{"$f":"B35/E$5","v":0.28200972447325767},null,118,51,5,{"$f":"E35/B35","v":0.67816091954022983},{"$f":"F35/B35","v":0.29310344827586204}]
["West Vashon",210,{"$f":"B36/E$5","v":0.34035656401944897},null,35,168,7,{"$f":"E36/B36","v":0.16666666666666666},{"$f":"F36/B36","v":0.8}]
["Shingle Mill Creek",39,{"$f":"B37/E$5","v":6.3209076175040513E-2},null,18,17,4,{"$f":"E37/B37","v":0.46153846153846156},{"$f":"F37/B37","v":0.4358974358974359}]
["Judd Creek",67,{"$f":"B38/E$5","v":0.10858995137763371},null,33,34,0,{"$f":"E38/B38","v":0.4925373134328358},{"$f":"F38/B38","v":0.5074626865671642}]
["Maury Island",127,{"$f":"B39/E$5","v":0.20583468395461912},null,61,61,5,{"$f":"E39/B39","v":0.48031496062992124},{"$f":"F39/B39","v":0.48031496062992124}]
[]
["total",{"$f":"SUM(B35:B39)","v":617},{"$f":"SUM(C35:C39)","v":1},null,{"$f":"SUM(E35:E39)","v":265},{"$f":"SUM(F35:F39)","v":331},{"$f":"SUM(G35:G39)","v":21},"total",{"$f":"E41+F41+G41","v":617}]

{"sheet":"(Thurston) WRIA 13 ByWSysClass","index":4,"n_rows":40,"n_cols":19,"rows_kept":40,"cut":false,"hidden":false,"merged":[[23,7,23,8],[23,9,24,9],[4,2,4,3],[4,4,5,4],[4,6,5,6],[4,1,5,1],[23,1,24,1],[23,2,23,3],[23,4,24,4],[23,6,24,6],[12,14,12,15],[12,16,13,16],[20,14,20,15],[20,16,21,16],[4,7,4,8],[4,9,5,9]]}
[]
[]
[null,"2017 Total Dwelling Units",null,null,null,null,"DRAFT 2040 Total Dwelling Units"]
[]
[null,"Alterative 1","In A/B System",null,"Not in A/B System",null,"Alterative 1","In A/B System",null,"Not in A/B System"]
[null,null,"Not Septic","Septic",null,null,null,"Not Septic","Septic"]
[null,"Budd Inlet East",10523,184,630,null,"Budd Inlet East",14063.659950731231,281.46875152969142,729.85720473880815]
[null,"Budd Inlet West",3894,94,176,null,"Budd Inlet West",5223.0739709394911,213.72568964274117,235.62852079293859]
[null,"Deschutes Lower",28011,2019,829,null,"Deschutes Lower",36663.315656693805,4758.1540497689912,1202.7317655585332]
[null,"Deschutes Middle",1891,null,1576,null,"Deschutes Middle",2412.3251462760104,null,2359.0301756201566]
[null,"Deschutes Upper",7,null,79,null,"Deschutes Upper",10.135304703614574,null,110.94165029999193]
[null,"Eld Inlet",2736,179,677,null,"Eld Inlet",3707.5625228765216,304.95915995031601,804.6291762027339]
[null,"Henderson West",4094,356,1112,null,"Henderson West",5700.4978429989987,818.73542448644332,1270.0822601307898,null,null,null,null,"In A/B System",null,"Not in A/B System"]
[null,"Johnson Point",2695,384,1097,null,"Johnson Point",3094.8917210012978,384,1548.3059419826714,null,null,null,null,"Not Septic","Septic",null,null,"Combined on septic and not in A/B system"]
[null,"McLane",273,null,331,null,"McLane",278.06926765990289,null,509.33703527628091,null,null,null,"Budd Inlett West",5223.0739709394911,213.72568964274117,235.62852079293859,null,450]
[null,"Spurgeon Creek",252,null,401,null,"Spurgeon Creek",255.92325221875026,null,497.20554771704275,null,null,null,"Eld Inlet",3707.5625228765216,304.95915995031601,804.6291762027339,null,1110]
[null,"Woodland Creek",9628,7540,682,null,"Woodland Creek",16497.823397934062,10480.020557388058,977.7609284359894,null,null,null,"Cooper Point (Combined)",8930.6364938160241,518.68484959305727,1040.2576969956697,null,1560]
[null,"Total",{"$f":"SUM(C7:C17)","v":64004},{"$f":"SUM(D7:D17)","v":10756},{"$f":"SUM(E7:E17)","v":7590},null,"Total",{"$f":"SUM(H7:H17)","v":87907.27803403369},{"$f":"SUM(I7:I17)","v":17241.063632766243},{"$f":"SUM(J7:J17)","v":10245.510206755938}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In A/B System",null,"Not in A/B System"]
[null,"2017 Total Dwelling Units",null,null,null,null,"DRAFT 2040 Total Dwelling Units",null,null,null,null,null,null,null,"Not Septic","Septic",null,null,"Combined on septic and not in A/B system"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Budd Inlet East",14063.659950731231,281.46875152969142,729.85720473880815,null,1011]
[null,"Alterative 2","In A/B System",null,"Not in A/B System",null,"Alterative 2","In A/B System",null,"Not in A/B System",null,null,null,"Henderson West",5700.4978429989987,818.73542448644332,1270.0822601307898,null,2089]
[null,null,"Not Septic","Septic",null,null,null,"Not Septic","Septic",null,null,null,null,"Boston Harbor (Combined)",19764.157793730188,1100.2041760161358,1999.9394648696446,null,3100]
[null,"Boston Harbor",14617,540,1742,null,"Boston Harbor",19764.157793730188,1100.2041760161358,1999.9394648696446]
[null,"Cooper Point",6630,273,853,null,"Cooper Point",8930.6364938160241,518.68484959305727,1040.2576969956697]
[null,"Deschutes Lower",28011,2019,829,null,"Deschutes Lower",36663.315656693805,4758.1540497689912,1202.7317655585332]
[null,"Deschutes Middle",1891,null,1576,null,"Deschutes Middle",2412.3251462760104,null,2359.0301756201566]
[null,"Deschutes Upper",7,null,79,null,"Deschutes Upper",10.135304703614574,null,110.94165029999193]
[null,"Johnson Point",2695,384,1097,null,"Johnson Point",3094.8917210012978,384,1548.3059419826714]
[null,"McLane",273,null,331,null,"McLane",278.06926765990289,null,509.33703527628091]
[null,"Spurgeon Creek",252,null,401,null,"Spurgeon Creek",255.92325221875026,null,497.20554771704275]
[null,"Woodland Creek",9628,7540,682,null,"Woodland Creek",16497.823397934062,10480.020557388058,977.7609284359894]
[null,"Total",{"$f":"SUM(C25:C34)","v":64004},{"$f":"SUM(D25:D34)","v":10756},{"$f":"SUM(E25:E34)","v":7590},null,"Total",{"$f":"SUM(H25:H34)","v":87907.278034033647},{"$f":"SUM(I25:I34)","v":17241.063632766243},{"$f":"SUM(J25:J34)","v":10245.510206755982}]
[]
[]
[null,"Note:"]
[null,"Water system boundaries provided by Dept of Health. Downloaded 6/19/2019"]
[null,"Septic data provided by LOTT May/June 2019. Excludes parcels with both septic and sewer"]

{"sheet":"(Thurston) WRIA 14 Basin Foreca","index":5,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Dwelling Unit Projections"]
[null,"WRIA 14"]
[]
[]
[null,"Harstine Is.",2017,2040,"Growth",null,"*Harstine Island subbasin includes Steamboat Island"]
[null,"In A/B System",43,43.369576861274787,0.36957686127478695]
[null,"Not in A/B System",0,0,0]
[]
[null,"Kennedy",2017,2040,"Growth"]
[null,"In A/B System",1029,1061.6115664120027,32.61156641200273]
[null,"Not in A/B System",2275,2818.8546596343931,543.8546596343931]
[]
[null,"Total",2017,2040,"Growth"]
[null,"In A/B System",{"$f":"C7+C11","v":1072},1104.9811432732774,32.981143273277517]
[null,"Not in A/B System",2275,2818.8546596343931,543.8546596343931]
[]
[]
[]
[null,"Note:"]
[null,"Water system boundaries provided by Dept of Health. Downloaded 6/19/2019"]

{"sheet":"(Kitsap) Sheet1","index":6,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,10,1,11],[29,4,29,7],[30,4,30,7]]}
[]
[]
["Row Labels","Count of Permit_Num",null,null,"Subbasin Share of Historic Building Permits (4/2002-5/2019)","Remaining Buildout Capacity (DU)","Remaining Buildout Capacity Share within Subbasins (% DU)","Remaining Buildout Capacity (population)","20-year Growth Target Distribution across Subbasin (Population)","20-year Growth Target Distributed by Subbasin (DU)","20-year Growth Target Distribution  within Subbasins (DU)","Estimated new wells / connections"]
["Hood Canal",1591,null,"Hood Canal (Rural)",{"$f":"GETPIVOTDATA(\"Permit_Num\",$A$3,\"WRIA_15_NA\",\"Hood Canal\")/GETPIVOTDATA(\"Permit_Num\",$A$3)","v":0.2730392998112236},{"$f":"F5+F6","v":3690},null,{"$f":"(2.5*F4)","v":9225},{"$f":"$I$30*E4","v":3952.2438647674617},{"$f":"I4/2.5","v":1580.8975459069848},{"$f":"SUM(K5:K6)","v":1580.8975459069848}]
["Unincorporated Rural",1591,null,"w/in 200 ' of water lines",null,1032,{"$f":"F5/F4","v":0.27967479674796747},{"$f":"(2.5*F5)","v":2580},null,null,{"$f":"J4*G5","v":442.13719983089652}]
["MH-LOT",156,null,"Further than 200' from water lines",null,2658,{"$f":"F6/F4","v":0.72032520325203253},{"$f":"(2.5*F6)","v":6645},null,null,{"$f":"J4*G6","v":1138.7603460760881},{"$f":"K6","v":1138.7603460760881}]
["R-SFR",1419]
["R-SFR/ADU",16]
["South Sound",851,null,"South Sound (Rural)",{"$f":"GETPIVOTDATA(\"Permit_Num\",$A$3,\"WRIA_15_NA\",\"South Sound\")/GETPIVOTDATA(\"Permit_Num\",$A$3)","v":0.14604427664321262},{"$f":"F10+F11","v":1195},null,{"$f":"(2.5*F9)","v":2987.5},{"$f":"$I$30*E9","v":2113.9909044105029},{"$f":"I9/2.5","v":845.59636176420122},{"$f":"SUM(K10:K11)","v":845.59636176420122}]
["Unincorporated Rural",851,null,"w/in 200 ' of water lines",null,181,{"$f":"F10/F9","v":0.1514644351464435},{"$f":"(2.5*F10)","v":452.5},null,null,{"$f":"J9*G10","v":128.07777529650244}]
["MH-LOT",116,null,"Further than 200' from water lines",null,1014,{"$f":"F11/F9","v":0.84853556485355652},{"$f":"(2.5*F11)","v":2535},null,null,{"$f":"J9*G11","v":717.51858646769881},{"$f":"K11","v":717.51858646769881}]
["MH-PARK",26]
["R-SFR",700]
["R-SFR/ADU",9]
["West Sound",3385,null,"West Sound (Rural)",{"$f":"GETPIVOTDATA(\"Permit_Num\",$A$3,\"WRIA_15_NA\",\"West Sound\")/GETPIVOTDATA(\"Permit_Num\",$A$3)","v":0.58091642354556372},{"$f":"F16+F17","v":8310},null,{"$f":"(2.5*F15)","v":20775},{"$f":"$I$30*E15","v":8408.7652308220349},{"$f":"I15/2.5","v":3363.5060923288138},{"$f":"SUM(K16:K17)","v":3363.5060923288138}]
["Keyport LAMIRD - Type I",14,null,"w/in 200 ' of water lines",null,2578,{"$f":"F16/F15","v":0.3102286401925391},{"$f":"(2.5*F16)","v":6445},null,null,{"$f":"J15*G16","v":1043.4559213024888}]
["MH-LOT",2,null,"Further than 200' from water lines",null,5732,{"$f":"F17/F15","v":0.68977135980746085},{"$f":"(2.5*F17)","v":14330},null,null,{"$f":"J15*G17","v":2320.0501710263247},{"$f":"K17","v":2320.0501710263247}]
["R-SFR",11]
["R-SFR/ADU",1]
["Manchester LAMIRD - Type I",210,null,"TOTALS (Rural)",{"$f":"E15+E9+E4","v":1},{"$f":"F21+F22","v":13195},null,{"$f":"H15+H9+H4","v":32987.5},{"$f":"I15+I9+I4","v":14475},{"$f":"J15+J9+J4","v":5790},{"$f":"K15+K9+K4","v":5790}]
["MH-LOT",12,null,"TOTAL w/in 200 ' of water lines",null,{"$f":"F5+F10+F16","v":3791},{"$f":"F21/F20","v":0.28730579765062525},{"$f":"H5+H10+H16","v":9477.5},null,null,{"$f":"K5+K10+K16","v":1613.6708964298878}]
["R-SFR",197,null,"TOTAL Further than 200' from water lines",null,{"$f":"F6+F11+F17","v":9404},{"$f":"F22/F20","v":0.71269420234937475},{"$f":"H6+H11+H17","v":23510},null,null,{"$f":"K6+K11+K17","v":4176.3291035701113},{"$f":"L6+L11+L17","v":4176.3291035701113}]
["R-SFR/ADU",1]
["SKIA UGA",6]
["MH-PARK",6,null,"COBI (Urban)","n/a","n/a","n/a","n/a",{"$f":"I31","v":4335},{"$f":"I25/2.5","v":1734},"n/a",null,28660]
["Suquamish LAMIRD - Type I",115,null,"w/in 200 ' of water lines",0.7177,"n/a","n/a","n/a",null,null,"n/a"]
["MH-LOT",15,null,"Further than 200' from water lines",0.28220000000000001,2590,"n/a",{"$f":"F27*2.5","v":6475},null,null,{"$f":"J25*E27","v":489.33480000000003},{"$f":"K27","v":489.33480000000003}]
["R-SFR",96]
["R-SFR/ADU",4]
["Unincorporated Rural",3040,null,null,"Rural Population Growth Target (adj. to 2018-2038):",null,null,null,14475]
["C-MULTI 3+",7,null,null,"COBI Population Growth Target (adj. to 2018-2038)",null,null,null,4335]
["MH-LOT",252,null,null,null,null,null,null,"Note: No basin is capacity limited during the 20-yr planning period, but South Sound would likely reach buildout in the next 20-year period",null,"Assumption: Future growth will be distributed within subbasins based on share of buildout capacity within the subbasin relative to distance from water line."]
["MH-PARK",41]
["R-SFR",2705]
["R-SFR/ADU",35]
["Grand Total",5827]

{"sheet":"(Pierce) Growth Rates","index":7,"n_rows":32,"n_cols":12,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[null,"Total Wells Through",null,null,null,"Total Well Added in Period","Average Annual Wells Added in Period","Total Growth of Wells \nOver Entire Period","Annual Growth of Wells \nOver Entire Period","Compound Annual Growth of Wells Over Entire Period","Projected 2038 Total Wells","Projected 2038 Total Wells Added Since 2018"]
["Drop List Value",1999,2008,2009,2018,"1999-2018","1999-2018","1999-2018","1999-2018","1999-2018","Based on 1999-2018 Growth Rates","Based on 1999-2018 Growth Rates"]
["All Well Data",7300,9431,9461,10268,2968,156.21052631578948,0.40657534246575344,2.1398702235039653E-2,1.8117852130915324E-2,13392.21052631579,3124.21052631579]
["All WRIAs--All Subbasins",4100,5216,5235,5744,1644,86.526315789473685,0.40097560975609758,2.1103979460847241E-2,1.7904120359785392E-2,7474.5263157894733,1730.5263157894733]
["WRIA 10--All Subbasins",1599,1976,1983,2176,577,30.368421052631579,0.3608505315822389,1.8992133241170467E-2,1.6348508251137428E-2,2783.3684210526317,607.36842105263167]
["WRIA 10--Lower White River",282,312,312,331,49,2.5789473684210527,0.17375886524822695,9.1452034341172085E-3,8.4678248307774595E-3,382.57894736842104,51.578947368421041]
["WRIA 10--Carbon River",271,335,336,375,104,5.4736842105263159,0.3837638376383764,2.0198096717809283E-2,1.7242073779344613E-2,484.4736842105263,109.4736842105263]
["WRIA 10--South Prairie Creek",314,417,418,473,159,8.3684210526315788,0.50636942675159236,2.6651022460610123E-2,2.1797452075342116E-2,640.36842105263156,167.36842105263156]
["WRIA 10--Upper Puyallup River",397,506,507,554,157,8.2631578947368425,0.39546599496221663,2.0813999734853508E-2,1.7693036864761869E-2,719.26315789473688,165.26315789473688]
["WRIA 10--Upper White River",16,18,18,27,11,0.57894736842105265,0.6875,3.6184210526315791E-2,2.7922089757850932E-2,38.578947368421055,11.578947368421055]
["WRIA 10--Middle White River",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 10--Lower Puyallup River",319,388,392,416,97,5.1052631578947372,0.30407523510971785,1.600395974261673E-2,1.4071460659799584E-2,518.1052631578948,102.1052631578948]
["WRIA 12--All Subbasins",586,688,689,724,138,7.2631578947368425,0.23549488054607509,1.2394467397161848E-2,1.1192254184980044E-2,869.26315789473688,145.26315789473688]
["WRIA 12--Clover Creek",548,647,648,682,134,7.0526315789473681,0.24452554744525548,1.2869765655013446E-2,1.1579922092132211E-2,823.0526315789474,141.0526315789474]
["WRIA 12--Sequalitchew",10,10,10,10,0,0,0,0,0,10,0]
["WRIA 12--Chambers",28,31,31,32,4,0.21052631578947367,0.14285714285714285,7.5187969924812026E-3,7.0527221566232257E-3,36.210526315789473,4.2105263157894726]
["WRIA 14--All Subbasins",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 14--Hood",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 14--Kennedy",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 14--Skookum",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 14--Harstine",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 14--Case",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 14--Goldsborough",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 14--Mill",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 14--Oakland",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 15--All Subbasins",1915,2552,2563,2844,929,48.89473684210526,0.48511749347258487,2.5532499656451834E-2,2.1033620731539582E-2,3821.894736842105,977.89473684210498]
["WRIA 15--Hood Canal",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 15--McNeil Island, Anderson Island, Ketron Island",135,160,161,171,36,1.8947368421052631,0.26666666666666666,1.4035087719298244E-2,1.251923225201157E-2,208.89473684210526,37.89473684210526]
["WRIA 15--Bainbridge Island",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 15--South Sound",1780,2392,2402,2673,893,47,0.50168539325842698,2.6404494382022473E-2,2.1629980843947072E-2,3613,940]
["WRIA 15--West Sound",0,0,0,0,0,0,"--","--","--",0,0]
["WRIA 15--Vashon - Maury Island",0,0,0,0,0,0,"--","--","--",0,0]